Varroc Engineering Limited - VARROC.NS - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	42,102	61,163	67,346	78,740	92,509	102,169	119,557	110,552	112,441	57,851	68,631	73,608	73,608	81,541	85,428	📊
Revenue Growth (1Y)	--	+45.27%	+10.11%	+16.92%	+17.49%	+10.44%	+17.02%	-7.53%	+1.71%	-48.55%	+18.63%	+7.25%	0.00%	+10.78%	+4.77%	📊
Revenue Growth (5Y)	--	--	--	--	+119.72%	+67.04%	+77.53%	+40.40%	+21.55%	-43.38%	-42.60%	-33.42%	-34.54%	+40.95%	+47.67%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+37.41%	+12.21%	+9.30%	-6.52%	-11.86%	-7.65%	📊
Cost of Revenue	26,166	37,147	43,710	52,635	62,601	66,298	78,234	72,131	77,483	40,136	44,305	58,794	49,280	52,092	58,287	📊
Cost of Revenue Growth (1Y)	--	+41.96%	+17.67%	+20.42%	+18.93%	+5.90%	+18.00%	-7.80%	+7.42%	-48.20%	+10.39%	+32.70%	-16.18%	+5.71%	+11.89%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+139.24%	+78.48%	+78.98%	+37.04%	+23.77%	-39.46%	-43.37%	-18.49%	-36.40%	+29.79%	+45.22%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+53.39%	+19.27%	+34.51%	-6.37%	-16.79%	-6.89%	📊
Gross Profit	15,936	24,017	23,635	26,105	29,907	35,871	41,323	38,421	34,959	17,715	24,325	14,814	24,327	29,449	27,140	📊
Gross Profit Growth (1Y)	--	+50.71%	-1.59%	+10.45%	+14.57%	+19.94%	+15.20%	-7.02%	-9.01%	-49.33%	+37.32%	-39.10%	+64.22%	+21.05%	-7.84%	📊
Gross Profit Growth (5Y)	--	--	--	--	+87.67%	+49.36%	+74.83%	+47.18%	+16.89%	-50.62%	-41.13%	-61.44%	-30.41%	+66.24%	+53.21%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.16%	+1.28%	-37.32%	-6.81%	-1.53%	-9.25%	📊
Operating Expenses	15,188	22,239	19,941	23,254	27,338	30,554	35,692	37,259	39,534	16,855	22,008	12,504	20,106	8,877	22,234	📊
Operating Expenses Growth (1Y)	--	+46.42%	-10.34%	+16.62%	+17.56%	+11.77%	+16.82%	+4.39%	+6.11%	-57.37%	+30.57%	-43.19%	+60.80%	-55.85%	+150.46%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+79.99%	+37.39%	+78.99%	+60.22%	+44.62%	-44.83%	-38.34%	-66.44%	-49.14%	-47.33%	+31.91%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+10.98%	-1.04%	-37.29%	-13.54%	-67.53%	-18.67%	📊
Sell General Administrative	6,007	9,529	2,107	2,292	2,889	3,002	3,833	3,908	4,956	2,139	2,103	8,502	2,365	8,877	3,293	📊
Research and Development	338	252	172	310	402	1,122	691	684	2,629	2,895	330	85	85	0	--	📊
Other Income Expenses	0	0	236	104	207	220	463	247	316	87	579	0	0	24,915	22,234	📊
EBITDA	2,671	3,997	7,763	7,480	6,761	9,132	11,485	9,191	4,537	3,926	6,043	8,362	8,362	6,628	5,919	📊
EBITDA Growth (1Y)	--	+49.64%	+94.22%	-3.65%	-9.61%	+35.06%	+25.77%	-19.98%	-50.63%	-13.48%	+53.94%	+38.37%	0.00%	-20.74%	-10.70%	📊
EBITDA Growth (5Y)	--	--	--	--	+153.11%	+128.45%	+47.95%	+22.88%	-32.89%	-57.01%	-47.38%	-9.02%	+84.29%	+68.83%	+50.76%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+46.97%	+51.19%	+7.71%	+11.79%	-1.96%	-12.46%	📊
Depreciation and Amortization	1,769	2,183	2,540	2,922	3,365	3,859	5,650	7,313	2,738	3,039	3,365	3,368	3,368	3,233	3,259	📊
Operating Income	779	1,814	3,695	2,851	2,570	5,317	5,631	1,179	1,015	944	2,677	4,222	4,222	4,534	4,906	📊
Operating Income Growth (1Y)	--	+132.95%	+103.68%	-22.85%	-9.85%	+106.92%	+5.90%	-79.07%	-13.91%	-6.97%	+183.52%	+57.72%	0.00%	+7.39%	+8.21%	📊
Operating Income Growth (5Y)	--	--	--	--	+229.98%	+193.11%	+52.40%	-58.65%	-60.51%	-82.25%	-52.46%	+258.14%	+316.00%	+380.24%	+419.68%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+21.23%	+47.55%	+14.26%	+48.10%	+76.43%	+90.92%	📊
Interest Expense	0	0	4,590	639	802	722	824	1,174	1,369	1,115	1,903	1,939	1,939	1,702	1,569	📊
Pre Tax Income	44	842	634	3,918	3,272	5,126	5,487	395	-4,982	-301	829	3,149	3,149	1,693	1,100	📊
Tax Provision	305	413	465	220	238	618	989	370	227	482	441	-2,381	-2,381	996	857	📊
NET INCOME	-268	420	130	3,694	3,030	4,503	4,463	2	-6,319	-11,099	-8,198	5,260	5,260	612	185	📊
Net Income Growth (1Y)	--	+257.06%	-69.18%	+2750.65%	-17.96%	+48.60%	-0.87%	-99.96%	-330941.36%	-75.64%	+26.13%	+164.16%	0.00%	-88.36%	-69.74%	📊
Net Income Growth (5Y)	--	--	--	--	+1231.99%	+970.95%	+3344.62%	-99.95%	-308.54%	-346.50%	-283.69%	+275305.24%	+183.24%	+105.52%	+101.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-4046.29%	-2049.99%	+3959.77%	+42.42%	-79.79%	-93.89%	📊
Basic EPS	-2.65	4.01	1.35	38.42	27.74	33.4	33.11	0.01	-46.75	-72.64	-53.66	34.43	34.43	0	-0.13	📊
Diluted EPS	-2.65	4.01	1.35	21.77	27.21	33.4	33.11	0.01	-46.75	-72.64	-53.66	34.43	34.43	0	-0.13	📊
Basic Average Shares	101	105	96	96	109	135	135	135	135	153	153	153	153	0	115	📊
Diluted Average Shares	101	105	111	111	113	135	135	135	135	153	153	153	153	0	115	📊

Breakdown

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

42,102

61,163

67,346

78,740

92,509

102,169

119,557

110,552

112,441

57,851

68,631

73,608

81,541

85,428

📊

Revenue Growth (1Y)

+45.27%

+10.11%

+16.92%

+17.49%

+10.44%

+17.02%

-7.53%

+1.71%

-48.55%

+18.63%

+7.25%

0.00%

+10.78%

+4.77%

📊

Revenue Growth (5Y)

+119.72%

+67.04%

+77.53%

+40.40%

+21.55%

-43.38%

-42.60%

-33.42%

-34.54%

+40.95%

+47.67%

📊

Revenue Growth (10Y)

+37.41%

+12.21%

+9.30%

-6.52%

-11.86%

-7.65%

📊

Cost of Revenue

26,166

37,147

43,710

52,635

62,601

66,298

78,234

72,131

77,483

40,136

44,305

58,794

49,280

52,092

58,287

📊

Cost of Revenue Growth (1Y)

+41.96%

+17.67%

+20.42%

+18.93%

+5.90%

+18.00%

-7.80%

+7.42%

-48.20%

+10.39%

+32.70%

-16.18%

+5.71%

+11.89%

📊

Cost of Revenue Growth (5Y)

+139.24%

+78.48%

+78.98%

+37.04%

+23.77%

-39.46%

-43.37%

-18.49%

-36.40%

+29.79%

+45.22%

📊

Cost of Revenue Growth (10Y)

+53.39%

+19.27%

+34.51%

-6.37%

-16.79%

-6.89%

📊

Gross Profit

15,936

24,017

23,635

26,105

29,907

35,871

41,323

38,421

34,959

17,715

24,325

14,814

24,327

29,449

27,140

📊

Gross Profit Growth (1Y)

+50.71%

-1.59%

+10.45%

+14.57%

+19.94%

+15.20%

-7.02%

-9.01%

-49.33%

+37.32%

-39.10%

+64.22%

+21.05%

-7.84%

📊

Gross Profit Growth (5Y)

+87.67%

+49.36%

+74.83%

+47.18%

+16.89%

-50.62%

-41.13%

-61.44%

-30.41%

+66.24%

+53.21%

📊

Gross Profit Growth (10Y)

+11.16%

+1.28%

-37.32%

-6.81%

-1.53%

-9.25%

📊

Operating Expenses

15,188

22,239

19,941

23,254

27,338

30,554

35,692

37,259

39,534

16,855

22,008

12,504

20,106

8,877

22,234

📊

Operating Expenses Growth (1Y)

+46.42%

-10.34%

+16.62%

+17.56%

+11.77%

+16.82%

+4.39%

+6.11%

-57.37%

+30.57%

-43.19%

+60.80%

-55.85%

+150.46%

📊

Operating Expenses Growth (5Y)

+79.99%

+37.39%

+78.99%

+60.22%

+44.62%

-44.83%

-38.34%

-66.44%

-49.14%

-47.33%

+31.91%

📊

Operating Expenses Growth (10Y)

+10.98%

-1.04%

-37.29%

-13.54%

-67.53%

-18.67%

📊

Sell General Administrative

6,007

9,529

2,107

2,292

2,889

3,002

3,833

3,908

4,956

2,139

2,103

8,502

2,365

8,877

3,293

📊

Research and Development

338

252

172

310

402

1,122

691

684

2,629

2,895

330

📊

Other Income Expenses

236

104

207

220

463

247

316

579

24,915

22,234

📊

EBITDA

2,671

3,997

7,763

7,480

6,761

9,132

11,485

9,191

4,537

3,926

6,043

8,362

6,628

5,919

📊

EBITDA Growth (1Y)

+49.64%

+94.22%

-3.65%

-9.61%

+35.06%

+25.77%

-19.98%

-50.63%

-13.48%

+53.94%

+38.37%

0.00%

-20.74%

-10.70%

📊

EBITDA Growth (5Y)

+153.11%

+128.45%

+47.95%

+22.88%

-32.89%

-57.01%

-47.38%

-9.02%

+84.29%

+68.83%

+50.76%

📊

EBITDA Growth (10Y)

+46.97%

+51.19%

+7.71%

+11.79%

-1.96%

-12.46%

📊

Depreciation and Amortization

1,769

2,183

2,540

2,922

3,365

3,859

5,650

7,313

2,738

3,039

3,365

3,368

3,233

3,259

📊

Operating Income

779

1,814

3,695

2,851

2,570

5,317

5,631

1,179

1,015

944

2,677

4,222

4,534

4,906

📊

Operating Income Growth (1Y)

+132.95%

+103.68%

-22.85%

-9.85%

+106.92%

+5.90%

-79.07%

-13.91%

-6.97%

+183.52%

+57.72%

0.00%

+7.39%

+8.21%

📊

Operating Income Growth (5Y)

+229.98%

+193.11%

+52.40%

-58.65%

-60.51%

-82.25%

-52.46%

+258.14%

+316.00%

+380.24%

+419.68%

📊

Operating Income Growth (10Y)

+21.23%

+47.55%

+14.26%

+48.10%

+76.43%

+90.92%

📊

Interest Expense

4,590

639

802

722

824

1,174

1,369

1,115

1,903

1,939

1,702

1,569

📊

Pre Tax Income

842

634

3,918

3,272

5,126

5,487

395

-4,982

-301

829

3,149

1,693

1,100

📊

Tax Provision

305

413

465

220

238

618

989

370

227

482

441

-2,381

996

857

📊

NET INCOME

-268

420

130

3,694

3,030

4,503

4,463

-6,319

-11,099

-8,198

5,260

612

185

📊

Net Income Growth (1Y)

+257.06%

-69.18%

+2750.65%

-17.96%

+48.60%

-0.87%

-99.96%

-330941.36%

-75.64%

+26.13%

+164.16%

0.00%

-88.36%

-69.74%

📊

Net Income Growth (5Y)

+1231.99%

+970.95%

+3344.62%

-99.95%

-308.54%

-346.50%

-283.69%

+275305.24%

+183.24%

+105.52%

+101.67%

📊

Net Income Growth (10Y)

-4046.29%

-2049.99%

+3959.77%

+42.42%

-79.79%

-93.89%

📊

Basic EPS

-2.65

4.01

1.35

38.42

27.74

33.4

33.11

0.01

-46.75

-72.64

-53.66

34.43

-0.13

📊

Diluted EPS

-2.65

4.01

1.35

21.77

27.21

33.4

33.11

0.01

-46.75

-72.64

-53.66

34.43

-0.13

📊

Basic Average Shares

101

105

109

135

153

115

📊

Diluted Average Shares

101

105

111

113

135

153

115

📊

Breakdown	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	42,102	61,163	67,346	78,740	92,509	102,169	119,557	110,552	112,441	57,851	68,631	73,608	73,608	81,541	85,428	📊
Revenue Growth (1Y)	--	+45.27%	+10.11%	+16.92%	+17.49%	+10.44%	+17.02%	-7.53%	+1.71%	-48.55%	+18.63%	+7.25%	0.00%	+10.78%	+4.77%	📊
Revenue Growth (5Y)	--	--	--	--	+119.72%	+67.04%	+77.53%	+40.40%	+21.55%	-43.38%	-42.60%	-33.42%	-34.54%	+40.95%	+47.67%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+37.41%	+12.21%	+9.30%	-6.52%	-11.86%	-7.65%	📊
Cost of Revenue	26,166	37,147	43,710	52,635	62,601	66,298	78,234	72,131	77,483	40,136	44,305	58,794	49,280	52,092	58,287	📊
Cost of Revenue Growth (1Y)	--	+41.96%	+17.67%	+20.42%	+18.93%	+5.90%	+18.00%	-7.80%	+7.42%	-48.20%	+10.39%	+32.70%	-16.18%	+5.71%	+11.89%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+139.24%	+78.48%	+78.98%	+37.04%	+23.77%	-39.46%	-43.37%	-18.49%	-36.40%	+29.79%	+45.22%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+53.39%	+19.27%	+34.51%	-6.37%	-16.79%	-6.89%	📊
Gross Profit	15,936	24,017	23,635	26,105	29,907	35,871	41,323	38,421	34,959	17,715	24,325	14,814	24,327	29,449	27,140	📊
Gross Profit Growth (1Y)	--	+50.71%	-1.59%	+10.45%	+14.57%	+19.94%	+15.20%	-7.02%	-9.01%	-49.33%	+37.32%	-39.10%	+64.22%	+21.05%	-7.84%	📊
Gross Profit Growth (5Y)	--	--	--	--	+87.67%	+49.36%	+74.83%	+47.18%	+16.89%	-50.62%	-41.13%	-61.44%	-30.41%	+66.24%	+53.21%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.16%	+1.28%	-37.32%	-6.81%	-1.53%	-9.25%	📊
Operating Expenses	15,188	22,239	19,941	23,254	27,338	30,554	35,692	37,259	39,534	16,855	22,008	12,504	20,106	8,877	22,234	📊
Operating Expenses Growth (1Y)	--	+46.42%	-10.34%	+16.62%	+17.56%	+11.77%	+16.82%	+4.39%	+6.11%	-57.37%	+30.57%	-43.19%	+60.80%	-55.85%	+150.46%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+79.99%	+37.39%	+78.99%	+60.22%	+44.62%	-44.83%	-38.34%	-66.44%	-49.14%	-47.33%	+31.91%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+10.98%	-1.04%	-37.29%	-13.54%	-67.53%	-18.67%	📊
Sell General Administrative	6,007	9,529	2,107	2,292	2,889	3,002	3,833	3,908	4,956	2,139	2,103	8,502	2,365	8,877	3,293	📊
Research and Development	338	252	172	310	402	1,122	691	684	2,629	2,895	330	85	85	0	--	📊
Other Income Expenses	0	0	236	104	207	220	463	247	316	87	579	0	0	24,915	22,234	📊
EBITDA	2,671	3,997	7,763	7,480	6,761	9,132	11,485	9,191	4,537	3,926	6,043	8,362	8,362	6,628	5,919	📊
EBITDA Growth (1Y)	--	+49.64%	+94.22%	-3.65%	-9.61%	+35.06%	+25.77%	-19.98%	-50.63%	-13.48%	+53.94%	+38.37%	0.00%	-20.74%	-10.70%	📊
EBITDA Growth (5Y)	--	--	--	--	+153.11%	+128.45%	+47.95%	+22.88%	-32.89%	-57.01%	-47.38%	-9.02%	+84.29%	+68.83%	+50.76%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+46.97%	+51.19%	+7.71%	+11.79%	-1.96%	-12.46%	📊
Depreciation and Amortization	1,769	2,183	2,540	2,922	3,365	3,859	5,650	7,313	2,738	3,039	3,365	3,368	3,368	3,233	3,259	📊
Operating Income	779	1,814	3,695	2,851	2,570	5,317	5,631	1,179	1,015	944	2,677	4,222	4,222	4,534	4,906	📊
Operating Income Growth (1Y)	--	+132.95%	+103.68%	-22.85%	-9.85%	+106.92%	+5.90%	-79.07%	-13.91%	-6.97%	+183.52%	+57.72%	0.00%	+7.39%	+8.21%	📊
Operating Income Growth (5Y)	--	--	--	--	+229.98%	+193.11%	+52.40%	-58.65%	-60.51%	-82.25%	-52.46%	+258.14%	+316.00%	+380.24%	+419.68%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+21.23%	+47.55%	+14.26%	+48.10%	+76.43%	+90.92%	📊
Interest Expense	0	0	4,590	639	802	722	824	1,174	1,369	1,115	1,903	1,939	1,939	1,702	1,569	📊
Pre Tax Income	44	842	634	3,918	3,272	5,126	5,487	395	-4,982	-301	829	3,149	3,149	1,693	1,100	📊
Tax Provision	305	413	465	220	238	618	989	370	227	482	441	-2,381	-2,381	996	857	📊
NET INCOME	-268	420	130	3,694	3,030	4,503	4,463	2	-6,319	-11,099	-8,198	5,260	5,260	612	185	📊
Net Income Growth (1Y)	--	+257.06%	-69.18%	+2750.65%	-17.96%	+48.60%	-0.87%	-99.96%	-330941.36%	-75.64%	+26.13%	+164.16%	0.00%	-88.36%	-69.74%	📊
Net Income Growth (5Y)	--	--	--	--	+1231.99%	+970.95%	+3344.62%	-99.95%	-308.54%	-346.50%	-283.69%	+275305.24%	+183.24%	+105.52%	+101.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-4046.29%	-2049.99%	+3959.77%	+42.42%	-79.79%	-93.89%	📊
Basic EPS	-2.65	4.01	1.35	38.42	27.74	33.4	33.11	0.01	-46.75	-72.64	-53.66	34.43	34.43	0	-0.13	📊
Diluted EPS	-2.65	4.01	1.35	21.77	27.21	33.4	33.11	0.01	-46.75	-72.64	-53.66	34.43	34.43	0	-0.13	📊
Basic Average Shares	101	105	96	96	109	135	135	135	135	153	153	153	153	0	115	📊
Diluted Average Shares	101	105	111	111	113	135	135	135	135	153	153	153	153	0	115	📊

Breakdown

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

42,102

61,163

67,346

78,740

92,509

102,169

119,557

110,552

112,441

57,851

68,631

73,608

81,541

85,428

📊

Revenue Growth (1Y)

+45.27%

+10.11%

+16.92%

+17.49%

+10.44%

+17.02%

-7.53%

+1.71%

-48.55%

+18.63%

+7.25%

0.00%

+10.78%

+4.77%

📊

Revenue Growth (5Y)

+119.72%

+67.04%

+77.53%

+40.40%

+21.55%

-43.38%

-42.60%

-33.42%

-34.54%

+40.95%

+47.67%

📊

Revenue Growth (10Y)

+37.41%

+12.21%

+9.30%

-6.52%

-11.86%

-7.65%

📊

Cost of Revenue

26,166

37,147

43,710

52,635

62,601

66,298

78,234

72,131

77,483

40,136

44,305

58,794

49,280

52,092

58,287

📊

Cost of Revenue Growth (1Y)

+41.96%

+17.67%

+20.42%

+18.93%

+5.90%

+18.00%

-7.80%

+7.42%

-48.20%

+10.39%

+32.70%

-16.18%

+5.71%

+11.89%

📊

Cost of Revenue Growth (5Y)

+139.24%

+78.48%

+78.98%

+37.04%

+23.77%

-39.46%

-43.37%

-18.49%

-36.40%

+29.79%

+45.22%

📊

Cost of Revenue Growth (10Y)

+53.39%

+19.27%

+34.51%

-6.37%

-16.79%

-6.89%

📊

Gross Profit

15,936

24,017

23,635

26,105

29,907

35,871

41,323

38,421

34,959

17,715

24,325

14,814

24,327

29,449

27,140

📊

Gross Profit Growth (1Y)

+50.71%

-1.59%

+10.45%

+14.57%

+19.94%

+15.20%

-7.02%

-9.01%

-49.33%

+37.32%

-39.10%

+64.22%

+21.05%

-7.84%

📊

Gross Profit Growth (5Y)

+87.67%

+49.36%

+74.83%

+47.18%

+16.89%

-50.62%

-41.13%

-61.44%

-30.41%

+66.24%

+53.21%

📊

Gross Profit Growth (10Y)

+11.16%

+1.28%

-37.32%

-6.81%

-1.53%

-9.25%

📊

Operating Expenses

15,188

22,239

19,941

23,254

27,338

30,554

35,692

37,259

39,534

16,855

22,008

12,504

20,106

8,877

22,234

📊

Operating Expenses Growth (1Y)

+46.42%

-10.34%

+16.62%

+17.56%

+11.77%

+16.82%

+4.39%

+6.11%

-57.37%

+30.57%

-43.19%

+60.80%

-55.85%

+150.46%

📊

Operating Expenses Growth (5Y)

+79.99%

+37.39%

+78.99%

+60.22%

+44.62%

-44.83%

-38.34%

-66.44%

-49.14%

-47.33%

+31.91%

📊

Operating Expenses Growth (10Y)

+10.98%

-1.04%

-37.29%

-13.54%

-67.53%

-18.67%

📊

Sell General Administrative

6,007

9,529

2,107

2,292

2,889

3,002

3,833

3,908

4,956

2,139

2,103

8,502

2,365

8,877

3,293

📊

Research and Development

338

252

172

310

402

1,122

691

684

2,629

2,895

330

📊

Other Income Expenses

236

104

207

220

463

247

316

579

24,915

22,234

📊

EBITDA

2,671

3,997

7,763

7,480

6,761

9,132

11,485

9,191

4,537

3,926

6,043

8,362

6,628

5,919

📊

EBITDA Growth (1Y)

+49.64%

+94.22%

-3.65%

-9.61%

+35.06%

+25.77%

-19.98%

-50.63%

-13.48%

+53.94%

+38.37%

0.00%

-20.74%

-10.70%

📊

EBITDA Growth (5Y)

+153.11%

+128.45%

+47.95%

+22.88%

-32.89%

-57.01%

-47.38%

-9.02%

+84.29%

+68.83%

+50.76%

📊

EBITDA Growth (10Y)

+46.97%

+51.19%

+7.71%

+11.79%

-1.96%

-12.46%

📊

Depreciation and Amortization

1,769

2,183

2,540

2,922

3,365

3,859

5,650

7,313

2,738

3,039

3,365

3,368

3,233

3,259

📊

Operating Income

779

1,814

3,695

2,851

2,570

5,317

5,631

1,179

1,015

944

2,677

4,222

4,534

4,906

📊

Operating Income Growth (1Y)

+132.95%

+103.68%

-22.85%

-9.85%

+106.92%

+5.90%

-79.07%

-13.91%

-6.97%

+183.52%

+57.72%

0.00%

+7.39%

+8.21%

📊

Operating Income Growth (5Y)

+229.98%

+193.11%

+52.40%

-58.65%

-60.51%

-82.25%

-52.46%

+258.14%

+316.00%

+380.24%

+419.68%

📊

Operating Income Growth (10Y)

+21.23%

+47.55%

+14.26%

+48.10%

+76.43%

+90.92%

📊

Interest Expense

4,590

639

802

722

824

1,174

1,369

1,115

1,903

1,939

1,702

1,569

📊

Pre Tax Income

842

634

3,918

3,272

5,126

5,487

395

-4,982

-301

829

3,149

1,693

1,100

📊

Tax Provision

305

413

465

220

238

618

989

370

227

482

441

-2,381

996

857

📊

NET INCOME

-268

420

130

3,694

3,030

4,503

4,463

-6,319

-11,099

-8,198

5,260

612

185

📊

Net Income Growth (1Y)

+257.06%

-69.18%

+2750.65%

-17.96%

+48.60%

-0.87%

-99.96%

-330941.36%

-75.64%

+26.13%

+164.16%

0.00%

-88.36%

-69.74%

📊

Net Income Growth (5Y)

+1231.99%

+970.95%

+3344.62%

-99.95%

-308.54%

-346.50%

-283.69%

+275305.24%

+183.24%

+105.52%

+101.67%

📊

Net Income Growth (10Y)

-4046.29%

-2049.99%

+3959.77%

+42.42%

-79.79%

-93.89%

📊

Basic EPS

-2.65

4.01

1.35

38.42

27.74

33.4

33.11

0.01

-46.75

-72.64

-53.66

34.43

-0.13

📊

Diluted EPS

-2.65

4.01

1.35

21.77

27.21

33.4

33.11

0.01

-46.75

-72.64

-53.66

34.43

-0.13

📊

Basic Average Shares

101

105

109

135

153

115

📊

Diluted Average Shares

101

105

111

113

135

153

115

📊

Ex-Dividend date	08/08/2025
Payment date	09/20/2025
Annual Dividend	1.00 (INR)
Dividend Yield	0.20%
Shareholders Yield	--
Next Earnings	--
Market cap	75.31B (INR)
EPS (TTM)	-0.13 (INR)
P/E (TTM)	-3769.23 (INR)
Last Close	490.00

Next Earnings	--
Market cap	75.31B (INR)
EPS (TTM)	-0.13 (INR)
P/E (TTM)	-3769.23 (INR)
Last Close	490.00 (INR)

Ex-Dividend date	08/08/2025
Payment date	09/20/2025
Annual Dividend	1.00 (INR)
Dividend Yield	0.20%
Shareholders Yield	--
Next Earnings	--
Market cap	75.31B (INR)
EPS (TTM)	-0.13 (INR)
P/E (TTM)	-3769.23 (INR)
Last Close	490.00

Next Earnings	--
Market cap	75.31B (INR)
EPS (TTM)	-0.13 (INR)
P/E (TTM)	-3769.23 (INR)
Last Close	490.00 (INR)